3Q 2025 FINANCIAL PERFORMANCE

REVENUE BREAKDOWN

Total Revenue

Financial Statements
(Million Baht)

Net Profit

Financial Statements
(Million Baht)

EBITDA

Financial Statements
(Million Baht)

FINANCIAL DATA

Items 2019 2020 2021 2022 2023 2024
Statement of financial position
Total Assets (Million Baht)
109,158
133,423
143,510
162,591
172,898
185,963
Total Liabilities (Million Baht)
33,496
55,366
61,205
78,789
85,240
94,185
Total Equity (Million Baht)
75,662
78,057
82,305
83,802
87,658
91,778
Financial ratios
Liquidity ratios
Current ratio (time)
7.15
0.33
0.17
0.15
0.09
0.05
Cash cycle (day)
4.19
24.61
28.40
10.07
4.07
1.03
Profitability ratios
Gross operating profit margin (%)
51.92
31.44
17.16
45.55
52.49
54.74
Operating profit margin (%)
26.82
(8.70)
(34.54)
11.18
21.80
23.93
Net profit margin (%)
9.03
(14.18)
12.09
27.03
26.84
27.84
Return on equity (%)
2.07
(1.15)
1.28
4.72
5.95
6.52
Efficiency ratios
Return to total assets (%)
1.03
(0.66)
0.74
2.53
3.04
3.26
Return on fixed assets (%)
3.09
0.46
1.90
3.64
4.16
4.44
Financial policy ratios
Total liabilities to equity ratio (time)
0.44
0.70
0.74
0.94
0.97
1.03

Remark: The revenue does not include interest income